Annual Report
2013
Financial management is carried out in accordance with the approved Financial Policy of Enterprises Comprising the Fuel Company and agreed upon by the ROSATOM State Corporation.
Budgeting at the TVEL FC enterprises is based on the unified budget regulations and standards of the ROSATOM State Corporation.
Budgets of the TVEL FC enterprises are approved by the Board of Directors of the SA based on consideration of consolidated budget of the Fuel Company by the budget committees of TVEL JSC and the ROSATOM State Corporation.
In 2013, all KPI targets and performance indicators used in assessment of the Company’s performance were achieved.
Key financial and economic indicators of financial standing of TVEL FC that characterize the efficiency and productivity of the Company’s performance are shown in Table 13 below.
Overall growth of revenues of the Fuel Company in 2013 against 2012 amounted to RUB 9,478 mln. (+8%). Changes were caused by both negative and positive factors. Negative factors: decline in current reloads of nuclear fuel and components for NPP within Russia as requested by the customer - Rosenergoatom Concern JSC (-8,459 RUB mln.), slump in sales of fuel for research reactors (RUB -1,323 mln.), reduction in sale of power-related (electric and heat) services (RUB -1,605 mln.), etc. The abovementioned negative factors were made up for by sales of brand new product – fuel start-up facility for reactor BN-800 (RUB 5,121 mln.), increased amount and restructured fuel supplies to foreign NPPs (RUB 3,532 mln.), growing sales of services related to conversion and enrichment resulting from sales of enriched uranium product (RUB 5,013 mln.), and the growing sales of research and development, test design and scientific and engineering services (RUB 1,033 mln.). Revision of contract prices and rates also had positive effect on the 2013 results (RUB 3,858 mln.).
Changes in exchange rates had positive im- pact on revenues as well (1,672 mln RUB).
Indicator | Target | Actual value | ∆ 2013/2012, % |
AFCF* Adjusted Free Cash Flow calculated by indirect method as the amount of proprietory funds generated by the company over the period from current activities adjusted by non-cash revenues and expenditures. of TVEL FC, bln RUB | 49.46 | 51.71 | +4.55% |
Unit cost of principal products | 100% of the plan | done | done |
Revenues of Division – joint products, mln RUB | 7,296.7 | 9,325.6 | +27.81% |
EBITDA, mln RUB | 51,021.0 | 51,163.0 | +0.28% |
Labor efficiency, mln RUB/person | 4.3 | 4.5 | +4.86% |
Revenues from international operations (including exports by enterprises of the Russian Federation), mln USD | 1,428.2 | 1,505.0 | +5.38% |
Export orders portfolio for the 10-years period, mln USD | 10,885.0 | 10,891.0 | +0.06% |
Violations of Level 2 or higher under the INES scale | none | none | — |
Lost time injury frequency rate (LTIFR), % | 0.33 | 0.14 | -57.58% |
Indicator | 2011 | 2012 | 2013 | ∆ 2013/2012, % |
Net sales, mln RUB | 126,090 | 121,958 | 131,436 | +8% |
Gross margin, mln RUB | 33,506 | 39,289 | 39,628 | +1% |
Gross margin percentage to revenues from sales, % | 26/57% | 32.22% | 30.15% | |
Total administrative expenses in revenues, % | 2.14% | 2.29% | 2.27% | |
Commercial expenses | 2,434 | 2,400 | 2,400 | -7% |
Administration costs | 2,700 | 2,799 | 2,989 | +7% |
EBITDA, mln RUB | 38,078 | 42,668 | 51,163 | +20% |
Net profit, mln RUB | 16,494 | 19,642 | 23,866 | +22% |
Net cash flow, mln RUB | 1,699 | -470 | 1,801 | +483% |
Net assets, mln RUB | 559,730 | 566,427 | 579,708 | +2% |
Return on sales, % | 13.08% | 16.11% | 18.16% | +13% |
Return on equity, % | 0.059% | 0.035% | 0.042% | |
EBITDA profitability, % | 30.20% | 34.99% | 38.93% | |
Debt to equity ratio | 0,08 | 0,11 | 0,13 | +16% |
Current liquidity ratio | 2.39 | 2.52 | 2.42 | -4% |
Labor efficiency, mln RUB/person | 2.96 | 3.6 | 4.5 | +25% |
Gross tax liabilities, mln RUB | 25,502 | 23,419 | 27,695 | +18% |
Dividends paid, mln RUB | 3,100 | 19,500 | 18,937 | -3% |
The bulk of revenues from sale of products, operations and services (60.6%) falls on the sale of nuclear fuel and its components. Compared to 2011, the share of this product grew considerably (55% in 2011). However, proceeds from the sale of conversion and enrichment services decreased by 19.4% against 2011 (although they were still higher than in 2012).
Product | Sales, mln RUB | ||
2011 | 2012 | 2013 | |
Nuclear fuel and components | 69,189.4 | 75,017.3 | 79,603.0 |
Conversion and enrichment services | 29,166.1 | 18,403.2 | 23,505.1 |
Gas centrifuge products/td> | 2,053.3 | 2,916.7 | 4,214.3 |
R&D | 3,331.8 | 4,301.4 | 6,338.5 |
Other | 22 349,3 | 21 319,4 | 17 775,1 |
Total | 126,089.9 | 121,958.0 | 131,436.0 |
In 2013, the exports amounted to USD 1,505 mln (36.2% of total revenues of the Company against 35% in 2012). The largest share in export revenues comprises of the sale of nuclear fuel and its components — 95.5%.
Product | Sales, mln USD | ||
2011 | 2012 | 2013 | |
Nuclear fuel and components | 1,310.6 | 1,353.5 | 1,437.1 |
Engineering services | 19.7 | 7.2 | 6.3 |
Lithium products | 15.9 | 16.3 | 13.3 |
Calcium, titanium, zirconium | 13.4 | 12.4 | 12.3 |
Isotope products | 7.6 | 9.9 | 10.1 |
Other | 25.8 | 29.7 | 26.0 |
Total | 1,392.9 | 1,429.0 | 1,505.0 |
Net profit of TVEL FC in 2013 grew by 21.5% against 2012, amounting to RUB 23,866 mln.
In 2013, TVEL FC took certain measures to optimize its costs, such as cutting the administration costs, energy saving, development of production, introduction of modern technologies and the ROSATOM production system, optimization of areas (abandoning and leasing out), etc.
Main factors causing the growth of net profit include increase of revenues, optimization of costs, growth of other income and change of exchange rates. Thanks to the optimization efforts of the management personnel of the FC enterprises, the costs were reduced in 2013 by RUB 1,699 mln.
Indicator | 2011 | 2012 | 2013 |
Dividends paid to Atomenergoprom JSC | 3,138,000 | 19,486,653 | 18,937,488 |
Dividends paid to TVEL JSC by the SA | 3,204,715 | 515,740 | 4,150,891 |
TVEL JSC Dividends Policy with respect to its subsidiaries and affiliates is based on the need to make investments in production, modernization and technical upgrade.
Risk | Risk Management Results |
Exchange risk | Mitigated by application of hedging tools |
Loan risk | Mitigated by insurance and reduction of the share of advance payments in settlements with external suppliers |
TVEL FC conducts its investment activities in accordance with Uniform Industry-specific Policy of the ROSATOM State Corporation and its organizations and in accordance with the following industry-specific documents:
The Investment Committee (hereinafter — “the Committee”) is a permanent collegiate advisory body acting under the guidance of the Chairman and implementing principles of the investment policy of the ROSATOM State Corporation and its organizations.
In 2013, TVEL JSC Investment Committee convened 18 times, including 4 meeting in presentia. The amount of investment project financing reached RUB 36,920 mln (RUB 41,328 mln in 2012). Since TVEL FC is implementing over 250 investment projects simultaneously, the amount of funding tends to vary year after year, depending on combination of various stages of their life cycles.
Funding of industrial and technological base of primary production accounts for the biggest share in overall investment outlay.